BOK Financial Corporation Reports Quarterly Earnings of $188 million or $2.74 Per Share in the Third Quarter

GlobeNewswire· GlobeNewswire Inc.
In this article:

TULSA, Okla., Oct. 20, 2021 (GLOBE NEWSWIRE) -- BOK Financial Corporation (NASD: BOKF) -

CEO Commentary

Steven G. Bradshaw, president and chief executive officer, stated, “The third quarter was BOKF’s second-consecutive record quarter with net income of $188 million or $2.74 per share. This quarter exhibits many of the benefits achieved from our strategy to generate revenue growth through long-term commitments and investments. Our diversified Wealth Management business, built over 30+ years, largely through organic growth, led the way with a record $153 million in total revenues, a 14% increase from their previous high set during the same quarter last year. Our alternative investment practice, which began in 2005 and provides equity and debt capital to growing businesses, experienced significant gains during the third quarter adding $31 million to pretax revenue. These types of long-term differentiators set us apart and demonstrate the force of a diversified business model.”

Bradshaw continued, “Equally impressive to our revenue generating opportunities this year has been our firm hold on expense management, which has grown at a rate just slightly above 2% over the last two trailing twelve month periods, despite significant technology and cyber-related investments.

“While loan growth continues to be a challenge, and our line utilization levels at five year lows, we believe that the inevitable return to normalized levels will result in significant earnings growth potential. Our strong results today leave us well-positioned to aggressively add customers throughout our loan portfolio.”

Third Quarter 2021 Financial Highlights

  • Net income was $188.3 million or $2.74 per diluted share for the third quarter of 2021 and $166.4 million or $2.40 per diluted share for the second quarter of 2021.

  • Net interest revenue totaled $280.2 million, consistent with the prior quarter. Net interest margin was 2.66 percent compared to 2.60 percent in the second quarter of 2021.

  • Operating revenue totaled $229.8 million, an increase of $38.4 million. Growth in much of our fee-based businesses, led by brokerage and trading and mortgage banking revenues, was partially offset by lower operating revenues from repossessed assets related to oil and gas properties sold during the quarter. In addition, we recognized a $31.1 million pre-tax gain on the sale of an alternative investment. This gain was partially offset by losses on the extinguishment of subordinated debt and sale of repossessed assets.

  • Operating expense totaled $291.3 million, consistent with the prior quarter, as a $3.8 million increase in personnel expense was offset by a $3.7 million decrease in non-personnel expense, primarily due to a reduction of operating expenses related to oil and gas properties sold during the quarter.

  • Period-end loans decreased $1.1 billion to $20.3 billion at September 30, 2021. Period-end Paycheck Protection Program ("PPP") loans decreased $586 million to $536 million. The remaining decrease was primarily due to paydowns of commercial energy loans and commercial real estate loans. Average loans were $20.8 billion, a $1.3 billion decrease compared to the second quarter of 2021.

  • Continued improvement in credit quality metrics and lower loan balances coupled with strength in commodity prices and a continued optimistic outlook for growth in gross domestic product and the labor markets resulted in a $23.0 million negative provision for expected credit losses in the third quarter of 2021. A $35.0 million negative provision for expected credit losses was recorded in the prior quarter. The combined allowance for credit losses totaled $306 million or 1.54 percent of outstanding loans, excluding PPP loans, at September 30, 2021. The combined allowance for credit losses was $336 million or 1.66 percent of outstanding loans, excluding PPP loans, at June 30, 2021.

  • Average deposits increased $344 million to $37.8 billion and period-end deposits increased $1.1 billion to $38.5 billion, largely due to growth in commercial balances. Average demand deposits grew by $481 million and average interest bearing deposits decreased by $137 million.

  • The company's common equity Tier 1 capital ratio was 12.26 percent at September 30, 2021. In addition, the company's Tier 1 capital ratio was 12.29 percent, total capital ratio was 13.38 percent, and leverage ratio was 8.77 percent at September 30, 2021. At June 30, 2021, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 12.01 percent, total capital ratio was 13.61 percent, and leverage ratio was 8.58 percent.

  • The company repurchased 478,141 shares of common stock at an average price of $85.00 a share in the third quarter of 2021.

  • On August 23, 2021, the company redeemed the subordinated debt issued in June of 2016 at the interest rate of 5.375 percent using existing capital, saving approximately $8.0 million per year in interest payments. The repayment resulted in a realized loss on extinguishment of debt of $5.2 million.

  • Commercial Banking contributed $102.7 million to net income in the third quarter of 2021, an increase of $30.1 million compared to the second quarter of 2021. The sale of an alternative investment resulted in a $31.1 million pre-tax gain, net of non-controlling interest. Combined net interest revenue and fee revenue decreased $3.7 million, largely due to a decrease of $6.0 million in production revenue from repossessed oil and gas properties, which was partially offset by a decrease in expenses on the same properties. In addition, favorable yields on deposits sold to our Funds Management unit dampened the reduction of total revenue. Average Commercial Banking loans decreased $393 million due to purposeful deleveraging by our customers. Average Commercial Banking deposits grew 5 percent to $17.9 billion in the third quarter of 2021.

  • Consumer Banking contributed $12.4 million to net income in the third quarter of 2021, an increase of $10.7 million compared to the prior quarter. Combined net interest revenue and fee revenue increased $9.0 million. Net interest revenue increased $2.3 million, mainly due to favorable yields on deposits sold to our Funds Management unit. Fees and commissions revenue increased $6.7 million, largely due to mortgage production revenue. Lower mortgage banking costs largely drove a $3.0 million decrease in operating expense. Average Consumer Banking deposits were consistent with the prior quarter.

  • Wealth Management contributed a record $41.4 million to net income in the third quarter of 2021, an increase of $10.3 million compared to the prior quarter. Our diverse set of investment-focused businesses including fixed income trading, private wealth, institutional wealth, financial risk management, and multiple fiduciary businesses combined to provide total net interest and fee revenues of $153.2 million, an increase of $22.0 million over the second quarter of 2021. Revenue primarily from agency residential mortgage trading activity increased $15.4 million to $77.3 million due to higher margin market opportunities. Operating expense increased $8.0 million, primarily due to incentive compensation costs related to increased trading activity. Average Wealth Management deposits decreased 6 percent to $9.1 billion in the third quarter of 2021. Assets under management were $98.8 billion, an increase of $2.2 billion compared to the prior quarter.

Net Interest Revenue

Net interest revenue was $280.2 million for the third quarter of 2021, largely unchanged compared to the second quarter of 2021. Net interest margin was 2.66 percent compared to 2.60 percent in the prior quarter.

Average earning assets decreased $892 million compared to the second quarter of 2021. Average loan balances decreased $1.3 billion, largely due to paydowns of PPP loans. Available for sale securities increased $203 million. Average trading securities grew by $187 million. Other borrowings decreased $1.1 billion while funds purchased and repurchase agreements decreased $342 million.

The yield on average earning assets was 2.78 percent, a 3 basis point increase from the prior quarter. The loan portfolio yield increased 14 basis points to 3.68 percent, primarily due to non-use fees related to lower credit line utilization. The yield on the available for sale securities portfolio decreased 5 basis points to 1.80 percent.

Funding costs were 0.19 percent, down 2 basis points. The cost of interest-bearing deposits decreased 1 basis point to 0.13 percent. The cost of other borrowed funds increased 2 basis points to 0.30 percent. The cost of subordinated debentures decreased 24 basis points due to the redemption of $150 million in the third quarter. The benefit to net interest margin from assets funded by non-interest liabilities was 7 basis points for the third quarter of 2021, compared to 6 basis points for the prior quarter.

Operating Revenue

Growing $21.0 million over the prior quarter, fees and commissions revenue totaled $190.4 million for the third quarter of 2021. Brokerage and trading revenue increased $18.5 million to $47.9 million. Higher margin market opportunities led to an $11.1 million increase in trading revenue. Customer hedging revenue increased $5.1 million, primarily attributed to energy customers. Investment banking revenue increased $1.9 million, largely due to the timing of financial advisory fees.

Mortgage banking revenue increased $5.1 million compared to the prior quarter. While mortgage production volume decreased $28 million to $615 million, production revenue as a percentage of production volume, which includes unrealized gains and losses on our mortgage commitment pipeline and related hedges, increased to 2.50 percent. An increase in consumer activity following the pandemic shut downs resulted in a $1.6 million increase in deposit service charges.

Other gains and losses, net increased $14.6 million over the prior quarter. The sale of an alternative investment resulted in a $31.1 million gain, net of non-controlling interest, which was partially offset by a $5.2 million loss on the extinguishment of subordinated debentures and a $3.9 million loss on the sale of a repossessed oil and gas asset. The prior quarter included a $7.4 million gain on the sale of a repossessed asset.

Other revenue decreased $4.3 million as a result of lower operating revenue from repossessed oil and gas assets due to the sale of a property, which was largely offset by a reduction of expenses on the same properties.

Operating Expense

Total operating expense remained consistent with the prior quarter at $291.3 million with a $3.8 million increase in personnel expense offset by a $3.7 million decrease in non-personnel expense.

Cash based incentive compensation increased $8.8 million, primarily in relation to increased trading revenue. Deferred compensation expense, which is largely offset by a decrease in the value of related investments included in Other gains (losses), net, decreased $2.4 million. Employee benefits expense decreased $3.3 million due to reduced payroll taxes and employee healthcare costs.

Other expense decreased $6.8 million as a result of lower operating expenses on repossessed assets. Mortgage banking costs decreased $2.2 million due to a decrease in prepayments. These decreases were partially offset by a $2.2 million increase in business promotion costs, a $2.0 million increase in data processing and communications expense and a $1.8 million increase in occupancy and equipment expense.

Loans, Deposits and Capital

Loans

Outstanding loans were $20.3 billion at September 30, 2021, a $1.1 billion decrease compared to June 30, 2021, led by lower PPP loan balances and to a lesser extent, energy and commercial real estate loans.

Outstanding commercial loan balances decreased $298 million compared to June 30, 2021, primarily due to lower energy loan balances. Although the primary source of repayment of our commercial loan portfolio is the on-going cash flow from operations of the customer's business, loans are generally governed by a borrowing base and secured by the customer’s assets.

Energy loan balances decreased $197 million to $2.8 billion or 14 percent of total loans. While commodity prices have continued to improve and stabilize, sourcing new loans sufficient to offset paydowns remains a challenge. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 67 percent of committed production loans are secured by properties primarily producing oil. The remaining 33 percent is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $2.8 billion at September 30, 2021, an increase of $109 million over June 30, 2021.

Services loan balances decreased $66 million to $3.3 billion or 16 percent of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.

Healthcare sector loan balances decreased $34 million compared to the prior quarter, totaling $3.3 billion or 16 percent of total loans. Our healthcare sector loans primarily consist of $2.6 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally we loan to borrowers with a portfolio of multiple facilities that serves to help diversify risks specific to a single facility.

Commercial real estate loan balances decreased $130 million compared to June 30, 2021 and represent 20 percent of total loans at September 30, 2021, largely due to refinancing in the long term, non-recourse markets. Multifamily residential loans, decreased $89 million to $876 million at September 30, 2021. Loans secured by office facilities decreased $43 million to $1.0 billion. Loans secured by other commercial real estate properties decreased $35 million to $435 million. Loans secured by industrial facilities increased $66 million to $890 million.

PPP loan balances decreased $586 million to $536 million or 3 percent of total loans.

Loans to individuals decreased $55 million and represent 17 percent of total loans at September 30, 2021. Residential mortgage loans decreased $62 million, largely due to the re-sale of loans previously sold into GNMA mortgage pools that the Company repurchased when certain defined delinquency criteria were met. Many loans repurchased during the pandemic have since been cured and meet the re-sale qualifications. Personal loans were up $7.1 million.

Deposits

Period-end deposits totaled $38.5 billion at September 30, 2021, a $1.1 billion increase compared to June 30, 2021. Demand deposit account balances grew by $710 million and interest-bearing transaction account balances increased by $474 million. Average deposits were $37.8 billion at September 30, 2021, a $344 million increase compared to June 30, 2021. Demand deposit account balances increased $481 million primarily from deposits attributed to the Commercial Banking segment while interest-bearing deposits decreased $137 million.

Capital

The company's common equity Tier 1 capital ratio was 12.26 percent at September 30, 2021. In addition, the company's Tier 1 capital ratio was 12.29 percent, total capital ratio was 13.38 percent, and leverage ratio was 8.77 percent at September 30, 2021. We have elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period, which added 20 basis points to the company's common equity tier 1 capital ratio at September 30. At June 30, 2021, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 12.01 percent, total capital ratio was 13.61 percent, and leverage ratio was 8.58 percent.

The company's tangible common equity ratio, a non-GAAP measure, was 9.28 percent at September 30, 2021 and 9.09 percent at June 30, 2021. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

The company repurchased 478,141 shares of common stock at an average price of $85.00 a share in the third quarter of 2021. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality

Expected credit losses on assets carried at amortized cost are recognized over their expected lives based on models that measure the probability of default and loss given default over a 12-month reasonable and supportable forecast period. Our models incorporate base case, downside and upside macroeconomic variables such as real gross domestic product ("GDP") growth, civilian unemployment rate and West Texas Intermediate ("WTI") oil prices on a probability weighted basis.

We recorded a $23.0 million negative provision for credit losses in the third quarter of 2021. Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to continued strength in commodity prices and a continued optimistic outlook for economic growth in GDP and labor markets resulted in a $12.3 million decrease in the allowance for credit losses related to lending activities. Changes in loan portfolio characteristics, primarily related to improving credit quality metrics and lower loan balances resulted in a $10.1 million decrease in the allowance for credit losses related to lending activities.

Our base case reasonable and supportable forecast assumes that the COVID-19 pandemic continues to improve from the Delta variant as global virus immunity continues to be more widespread and vaccines prove to be effective against severe virus outcomes as well as new virus strains. Elevated consumer consumption and the need for inventory restocking is expected to result in GDP growth above historical averages throughout mid-year 2022, but begins to moderate thereafter. We expect a 4.1 percent increase in GDP over the next twelve months. We expect labor force participants will continue to re-enter the job market to help meet record job openings. This increase in employment helps maintain household income above its pre-pandemic trend and prevents a sharp drop-off in spending. Our forecasted civilian unemployment rate is 4.9 percent for the fourth quarter of 2021, improving to 4.5 percent by the third quarter of 2022. WTI oil prices are projected to generally follow the NYMEX forward curve that existed at the end of September 2021, averaging $68.38 per barrel over the next twelve months.

The probability weighting of our base case reasonable and supportable forecast decreased to 65 percent in the third quarter of 2021 compared to 70 percent in the second quarter of 2021 as the level of uncertainty in the current economic outlook worsened slightly. Our downside case, probability weighted at 25 percent, assumes additional waves and hotspots emerge in areas of the country with lower vaccination rates stemming from the impact of new virus strains, such as the current Delta variant, as the U.S. enters the fall and winter months. This results in a relatively mild recession with conditions beginning to improve in the summer of 2022.

The allowance for loan losses totaled $277 million or 1.36 percent of outstanding loans and 208 percent of nonaccruing loans at September 30, 2021, excluding residential mortgage loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $306 million or 1.50 percent of outstanding loans and 230 percent of nonaccruing loans at September 30, 2021. Excluding PPP loans, the allowance for loan losses was 1.40 percent of outstanding loans and the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was 1.54 percent.

At June 30, 2021, the allowance for loan losses was $312 million or 1.46 percent of outstanding loans and 183 percent of nonaccruing loans, excluding loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $336 million or 1.57 percent of outstanding loans and 197 percent of nonaccruing loans.

Nonperforming assets totaled $349 million or 1.71 percent of outstanding loans and repossessed assets at September 30, 2021, down from $408 million or 1.90 percent at June 30, 2021. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $162 million or 0.83 percent of outstanding loans and repossessed assets at September 30, 2021, compared to $228 million or 1.14 percent at June 30, 2021. The decrease in nonperforming assets was primarily related to a decrease in nonaccruing energy loans and sales of energy-related repossessed assets during the third quarter of 2021.

Nonaccruing loans were $142 million or 0.72 percent of outstanding loans, excluding PPP loans, at September 30, 2021. Nonaccruing commercial loans totaled $81 million or 0.66 percent of outstanding commercial loans. Nonaccruing commercial real estate loans totaled $21 million or 0.52 percent of outstanding commercial real estate loans. Nonaccruing loans to individuals totaled $40 million or 1.14 percent of outstanding loans to individuals.

Nonaccruing loans decreased $38 million compared to June 30, 2021, primarily due to a decrease in nonaccruing energy loans. New nonaccruing loans identified in the third quarter totaled $22 million, offset by $42 million in payments received and $10 million in charge-offs.

Potential problem loans, which are defined as performing loans that, based on known information, cause management concern as to the borrowers' ability to continue to perform, totaled $333 million at September 30, 2021, down significantly from $384 million at June 30. Potential problem energy and services loans decreased compared to the prior quarter, partially offset by an increase in potential problem commercial real estate loans.

Net charge-offs were $7.8 million or 0.16 percent of average loans on an annualized basis for the third quarter of 2021, excluding PPP loans. Net charge-offs were 0.26 percent of average loans over the last four quarters. Net charge-offs were $15.4 million or 0.30 percent of average loans on an annualized basis for the second quarter of 2021, excluding PPP loans. Gross charge-offs were $9.6 million for the third quarter compared to $18.3 million for the previous quarter. Recoveries totaled $1.8 million for the third quarter of 2021 and $2.9 million for the second quarter of 2021.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $13.3 billion at September 30, 2021, a $24 million increase compared to June 30, 2021. At September 30, 2021, the available for sale securities portfolio consisted primarily of $8.2 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $4.7 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At September 30, 2021, the available for sale securities portfolio had a net unrealized gain of $221 million compared to $297 million at June 30, 2021.

The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $9.4 million to $51 million at September 30, 2021.

The net economic benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $7.3 million during the third quarter of 2021, including a $12.9 million increase in the fair value of mortgage servicing rights, a $5.9 million decrease in the fair value of securities and derivative contracts held as an economic hedge, and $286 thousand of related net interest revenue.

Conference Call and Webcast

The company will hold a conference call at 9 a.m. Central time on Wednesday, October 20, 2021 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com. The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-412-317-6671 and referencing conference ID # 13723814.

About BOK Financial Corporation

BOK Financial Corporation is a $47 billion regional financial services company headquartered in Tulsa, Oklahoma with $99 billion in assets under management and administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc., BOK Financial Private Wealth, Inc. and BOK Financial Insurance, Inc. BOKF, NA's holdings include TransFund, Cavanal Hill Investment Management, Inc. and BOK Financial Asset Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin and Connecticut. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment, trust and insurance services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of September 30, 2021 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, the economy generally and the expected or potential impact of the novel coronavirus (COVID-19) pandemic, and the related responses of the government, consumers, and others, on our business, financial condition and results of operations. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, consumer or business responses to, and ability to treat or prevent further outbreak of the COVID-19 pandemic, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Sept. 30, 2021

June 30, 2021

ASSETS

Cash and due from banks

$

729,285

$

678,998

Interest-bearing cash and cash equivalents

1,162,477

580,457

Trading securities

5,554,040

5,699,070

Investment securities, net of allowance

215,592

220,832

Available for sale securities

13,342,113

13,317,922

Fair value option securities

51,019

60,432

Restricted equity securities

77,542

134,885

Residential mortgage loans held for sale

176,813

200,842

Loans:

Commercial

12,175,140

12,472,907

Commercial real estate

4,116,892

4,246,992

Paycheck protection program

536,052

1,121,583

Loans to individuals

3,519,852

3,574,967

Total loans

20,347,936

21,416,449

Allowance for loan losses

(276,680

)

(311,890

)

Loans, net of allowance

20,071,256

21,104,559

Premises and equipment, net

558,126

556,400

Receivables

171,505

195,763

Goodwill

1,044,749

1,048,091

Intangible assets, net

96,186

105,694

Mortgage servicing rights

133,308

117,629

Real estate and other repossessed assets, net

28,770

57,337

Derivative contracts, net

1,901,136

1,701,443

Cash surrender value of bank-owned life insurance

403,369

401,163

Receivable on unsettled securities sales

215,755

70,954

Other assets

990,368

901,904

TOTAL ASSETS

$

46,923,409

$

47,154,375

LIABILITIES AND EQUITY

Deposits:

Demand

$

14,090,229

$

13,380,409

Interest-bearing transaction

21,753,110

21,278,719

Savings

900,497

875,456

Time

1,780,715

1,905,349

Total deposits

38,524,551

37,439,933

Funds purchased and repurchase agreements

843,273

730,183

Other borrowings

37,426

1,546,231

Subordinated debentures

131,220

276,043

Accrued interest, taxes and expense

220,266

199,014

Due on unsettled securities purchases

614,598

576,536

Derivative contracts, net

739,641

612,261

Other liabilities

415,986

419,623

TOTAL LIABILITIES

41,526,961

41,799,824

Shareholders' equity:

Capital, surplus and retained earnings

5,219,801

5,106,209

Accumulated other comprehensive gain

169,172

226,768

TOTAL SHAREHOLDERS' EQUITY

5,388,973

5,332,977

Non-controlling interests

7,475

21,574

TOTAL EQUITY

5,396,448

5,354,551

TOTAL LIABILITIES AND EQUITY

$

46,923,409

$

47,154,375

AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Three Months Ended

Sept. 30, 2021

June 30, 2021

Mar. 31, 2021

Dec. 31, 2020

Sept. 30, 2020

ASSETS

Interest-bearing cash and cash equivalents

$

682,788

$

659,312

$

711,047

$

643,926

$

553,070

Trading securities

7,617,236

7,430,217

6,963,617

6,888,189

1,834,160

Investment securities, net of allowance

218,117

221,401

237,313

251,863

258,965

Available for sale securities

13,446,095

13,243,542

13,433,767

12,949,702

12,580,850

Fair value option securities

56,307

64,864

104,662

122,329

387,784

Restricted equity securities

245,485

208,692

189,921

280,428

144,415

Residential mortgage loans held for sale

167,620

218,200

207,013

229,631

213,125

Loans:

Commercial

12,231,230

12,402,925

12,908,461

13,113,449

13,772,217

Commercial real estate

4,218,190

4,395,848

4,547,945

4,788,393

4,754,269

Paycheck protection program

792,728

1,668,047

1,741,534

1,928,665

2,092,933

Loans to individuals

3,606,460

3,700,269

3,559,067

3,617,011

3,491,044

Total loans

20,848,608

22,167,089

22,757,007

23,447,518

24,110,463

Allowance for loan losses

(306,125

)

(345,269

)

(382,734

)

(414,225

)

(441,831

)

Loans, net of allowance

20,542,483

21,821,820

22,374,273

23,033,293

23,668,632

Total earning assets

42,976,131

43,868,048

44,221,613

44,399,361

39,641,001

Cash and due from banks

766,688

763,393

760,691

742,432

723,826

Derivative contracts, net

1,501,736

1,022,137

873,712

553,779

581,839

Cash surrender value of bank-owned life insurance

401,926

401,760

399,830

397,354

394,680

Receivable on unsettled securities sales

632,539

716,700

735,482

1,094,198

4,563,301

Other assets

3,220,129

3,424,884

3,319,305

3,200,040

3,027,108

TOTAL ASSETS

$

49,499,149

$

50,196,922

$

50,310,633

$

50,387,164

$

48,931,755

LIABILITIES AND EQUITY

Deposits:

Demand

$

13,670,656

$

13,189,954

$

12,312,629

$

12,136,071

$

11,929,694

Interest-bearing transaction

21,435,736

21,491,145

21,433,406

20,718,390

19,752,106

Savings

888,011

872,618

789,656

737,360

707,121

Time

1,839,983

1,936,510

1,986,425

1,930,808

2,251,012

Total deposits

37,834,386

37,490,227

36,522,116

35,522,629

34,639,933

Funds purchased and repurchase agreements

1,448,800

1,790,490

2,830,378

2,153,254

2,782,150

Other borrowings

2,546,083

3,608,369

3,392,346

5,193,656

3,382,688

Subordinated debentures

214,654

276,034

276,015

275,998

275,980

Derivative contracts, net

434,334

366,202

428,488

399,476

458,390

Due on unsettled securities purchases

957,538

701,495

915,410

957,642

1,516,880

Other liabilities

619,913

634,460

671,715

656,147

712,674

TOTAL LIABILITIES

44,055,708

44,867,277

45,036,468

45,158,802

43,768,695

Total equity

5,443,441

5,329,645

5,274,165

5,228,362

5,163,060

TOTAL LIABILITIES AND EQUITY

$

49,499,149

$

50,196,922

$

50,310,633

$

50,387,164

$

48,931,755

STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2021

2020

2021

2020

Interest revenue

$

293,463

$

294,659

$

887,595

$

949,980

Interest expense

13,236

22,909

46,639

138,766

Net interest revenue

280,227

271,750

840,956

811,214

Provision for credit losses

(23,000

)

(83,000

)

229,092

Net interest revenue after provision for credit losses

303,227

271,750

923,956

582,122

Other operating revenue:

Brokerage and trading revenue

47,930

69,526

98,120

182,327

Transaction card revenue

24,632

23,465

71,985

68,286

Fiduciary and asset management revenue

45,248

39,931

131,402

125,646

Deposit service charges and fees

27,429

24,286

77,499

72,462

Mortgage banking revenue

26,286

51,959

84,618

143,062

Other revenue

18,896

13,698

58,364

37,486

Total fees and commissions

190,421

222,865

521,988

629,269

Other gains (losses), net

31,091

2,044

57,661

(1,347

)

Gain (loss) on derivatives, net

(5,760

)

2,354

(14,590

)

42,659

Gain (loss) on fair value option securities, net

(120

)

(754

)

(3,657

)

53,180

Change in fair value of mortgage servicing rights

12,945

3,441

33,778

(85,800

)

Gain (loss) on available for sale securities, net

1,255

(12

)

3,152

5,571

Total other operating revenue

229,832

229,938

598,332

643,532

Other operating expense:

Personnel

175,863

179,860

520,908

512,276

Business promotion

4,939

2,633

9,837

10,783

Charitable contributions to BOKF Foundation

4,000

3,000

Professional fees and services

12,436

14,074

36,777

39,183

Net occupancy and equipment

28,395

28,111

81,690

84,847

Insurance

3,712

5,848

11,992

15,984

Data processing and communications

38,371

34,751

112,256

100,436

Printing, postage and supplies

3,558

3,482

11,283

11,256

Amortization of intangible assets

4,488

5,071

13,873

15,355

Mortgage banking costs

8,962

15,803

34,031

41,946

Other expense

10,553

7,411

41,566

26,571

Total other operating expense

291,277

297,044

878,213

861,637

Net income before taxes

241,782

204,644

644,075

364,017

Federal and state income taxes

54,061

50,552

144,939

83,655

Net income

187,721

154,092

499,136

280,362

Net income (loss) attributable to non-controlling interests

(601

)

58

(1,667

)

(444

)

Net income attributable to BOK Financial Corporation shareholders

$

188,322

$

154,034

$

500,803

$

280,806

Average shares outstanding:

Basic

68,359,125

69,877,866

68,768,044

69,958,944

Diluted

68,360,871

69,879,290

68,770,663

69,962,053

Net income per share:

Basic

$

2.74

$

2.19

$

7.23

$

3.99

Diluted

$

2.74

$

2.19

$

7.23

$

3.99

FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)

Three Months Ended

Sept. 30, 2021

June 30, 2021

Mar. 31, 2021

Dec. 31, 2020

Sept. 30, 2020

Capital:

Period-end shareholders' equity

$

5,388,973

$

5,332,977

$

5,239,462

$

5,266,266

$

5,218,787

Risk weighted assets

$

33,916,456

$

33,824,860

$

32,623,108

$

32,492,277

$

31,529,826

Risk-based capital ratios:

Common equity tier 1

12.26

%

11.95

%

12.14

%

11.95

%

12.07

%

Tier 1

12.29

%

12.01

%

12.21

%

11.95

%

12.07

%

Total capital

13.38

%

13.61

%

13.98

%

13.82

%

14.05

%

Leverage ratio

8.77

%

8.58

%

8.42

%

8.28

%

8.39

%

Tangible common equity ratio1

9.28

%

9.09

%

8.82

%

9.02

%

9.02

%

Common stock:

Book value per share

$

78.56

$

77.20

$

75.33

$

75.62

$

74.23

Tangible book value per share

$

61.93

$

60.50

$

58.67

$

58.94

$

57.64

Market value per share:

High

$

92.97

$

93.00

$

98.95

$

73.07

$

62.86

Low

$

77.20

$

83.59

$

67.57

$

50.09

$

48.41

Cash dividends paid

$

35,725

$

35,925

$

36,038

$

36,219

$

35,799

Dividend payout ratio

18.97

%

21.59

%

24.67

%

23.48

%

23.24

%

Shares outstanding, net

68,596,764

69,078,458

69,557,873

69,637,600

70,305,833

Stock buy-back program:

Shares repurchased

478,141

492,994

260,000

665,100

Amount

$

40,644

$

43,797

$

20,071

$

42,450

$

Average price per share

$

85.00

$

88.84

$

77.20

$

63.82

$

Performance ratios (quarter annualized):

Return on average assets

1.51

%

1.33

%

1.18

%

1.22

%

1.25

%

Return on average equity

13.78

%

12.58

%

11.28

%

11.75

%

11.89

%

Net interest margin

2.66

%

2.60

%

2.62

%

2.72

%

2.81

%

Efficiency ratio

61.23

%

64.20

%

66.26

%

62.77

%

59.57

%

Reconciliation of non-GAAP measures:

1 Tangible common equity ratio:

Total shareholders' equity

$

5,388,973

$

5,332,977

$

5,239,462

$

5,266,266

$

5,218,787

Less: Goodwill and intangible assets, net

1,140,935

1,153,785

1,158,676

1,161,527

1,166,615

Tangible common equity

$

4,248,038

$

4,179,192

$

4,080,786

$

4,104,739

$

4,052,172

Total assets

$

46,923,409

$

47,154,375

$

47,442,513

$

46,671,088

$

46,067,224

Less: Goodwill and intangible assets, net

1,140,935

1,153,785

1,158,676

1,161,527

1,166,615

Tangible assets

$

45,782,474

$

46,000,590

$

46,283,837

$

45,509,561

$

44,900,609

Tangible common equity ratio

9.28

%

9.09

%

8.82

%

9.02

%

9.02

%


Three Months Ended

Sept. 30, 2021

June 30, 2021

Mar. 31, 2021

Dec. 31, 2020

Sept. 30, 2020

Pre-provision net revenue:

Net income before taxes

$

241,782

$

215,603

$

186,690

$

199,847

$

204,644

Provision for expected credit losses

(23,000

)

(35,000

)

(25,000

)

(6,500

)

Net income (loss) attributable to non-controlling interests

(601

)

686

(1,752

)

485

58

Pre-provision net revenue

$

219,383

$

179,917

$

163,442

$

192,862

$

204,586

Other data:

Tax equivalent interest

$

2,217

$

2,320

$

2,301

$

2,414

$

2,457

Net unrealized gain on available for sale securities

$

221,487

$

297,267

$

290,217

$

440,814

$

480,563

Mortgage banking:

Mortgage production revenue

$

15,403

$

10,004

$

25,287

$

26,662

$

38,431

Mortgage loans funded for sale

$

652,336

$

754,893

$

843,053

$

998,435

$

1,032,472

Add: current period-end outstanding commitments

239,066

276,154

387,465

380,637

560,493

Less: prior period end outstanding commitments

276,154

387,465

380,637

560,493

546,304

Total mortgage production volume

$

615,248

$

643,582

$

849,881

$

818,579

$

1,046,661

Mortgage loan refinances to mortgage loans funded for sale

48

%

48

%

65

%

58

%

54

%

Realized margin on funded mortgage loans

2.48

%

2.75

%

3.10

%

3.78

%

3.52

%

Production revenue as a percentage of production volume

2.50

%

1.55

%

2.98

%

3.26

%

3.67

%

Mortgage servicing revenue

$

10,883

$

11,215

$

11,826

$

12,636

$

13,528

Average outstanding principal balance of mortgage loans serviced for others

14,899,306

15,065,173

15,723,231

16,518,208

17,434,215

Average mortgage servicing revenue rates

0.29

%

0.30

%

0.31

%

0.30

%

0.31

%

Gain (loss) on mortgage servicing rights, net of economic hedge:

Gain (loss) on mortgage hedge derivative contracts, net

$

(5,829

)

$

18,764

$

(27,705

)

$

(385

)

$

2,295

Gain (loss) on fair value option securities, net

(120

)

(1,627

)

(1,910

)

68

(754

)

Gain (loss) on economic hedge of mortgage servicing rights

(5,949

)

17,137

(29,615

)

(317

)

1,541

Gain (loss) on changes in fair value of mortgage servicing rights

12,945

(13,041

)

33,874

6,276

3,441

Gain on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue

6,996

4,096

4,259

5,959

4,982

Net interest revenue on fair value option securities2

286

341

393

550

1,565

Total economic benefit of changes in the fair value of mortgage servicing rights, net of economic hedges

$

7,282

$

4,437

$

4,652

$

6,509

$

6,547

2 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)

Three Months Ended

Sept. 30, 2021

June 30, 2021

Mar. 31, 2021

Dec. 31, 2020

Sept. 30, 2020

Interest revenue

$

293,463

$

295,893

$

298,239

$

319,020

$

294,659

Interest expense

13,236

15,584

17,819

21,790

22,909

Net interest revenue

280,227

280,309

280,420

297,230

271,750

Provision for credit losses

(23,000

)

(35,000

)

(25,000

)

(6,500

)

Net interest revenue after provision for credit losses

303,227

315,309

305,420

303,730

271,750

Other operating revenue:

Brokerage and trading revenue

47,930

29,408

20,782

39,506

69,526

Transaction card revenue

24,632

24,923

22,430

21,896

23,465

Fiduciary and asset management revenue

45,248

44,832

41,322

41,799

39,931

Deposit service charges and fees

27,429

25,861

24,209

24,343

24,286

Mortgage banking revenue

26,286

21,219

37,113

39,298

51,959

Other revenue

18,896

23,172

16,296

14,209

13,698

Total fees and commissions

190,421

169,415

162,152

181,051

222,865

Other gains, net

31,091

16,449

10,121

7,394

2,044

Gain (loss) on derivatives, net

(5,760

)

18,820

(27,650

)

(339

)

2,354

Gain (loss) on fair value option securities, net

(120

)

(1,627

)

(1,910

)

68

(754

)

Change in fair value of mortgage servicing rights

12,945

(13,041

)

33,874

6,276

3,441

Gain (loss) on available for sale securities, net

1,255

1,430

467

4,339

(12

)

Total other operating revenue

229,832

191,446

177,054

198,789

229,938

Other operating expense:

Personnel

175,863

172,035

173,010

176,198

179,860

Business promotion

4,939

2,744

2,154

3,728

2,633

Charitable contributions to BOKF Foundation

4,000

6,000

Professional fees and services

12,436

12,361

11,980

14,254

14,074

Net occupancy and equipment

28,395

26,633

26,662

27,875

28,111

Insurance

3,712

3,660

4,620

4,006

5,848

Data processing and communications

38,371

36,418

37,467

35,061

34,751

Printing, postage and supplies

3,558

4,285

3,440

3,805

3,482

Amortization of intangible assets

4,488

4,578

4,807

5,088

5,071

Mortgage banking costs

8,962

11,126

13,943

14,765

15,803

Other expense

10,553

17,312

13,701

11,892

7,411

Total other operating expense

291,277

291,152

295,784

302,672

297,044

Net income before taxes

241,782

215,603

186,690

199,847

204,644

Federal and state income taxes

54,061

48,496

42,382

45,138

50,552

Net income

187,721

167,107

144,308

154,709

154,092

Net income (loss) attributable to non-controlling interests

(601

)

686

(1,752

)

485

58

Net income attributable to BOK Financial Corporation shareholders

$

188,322

$

166,421

$

146,060

$

154,224

$

154,034

Average shares outstanding:

Basic

68,359,125

68,815,666

69,137,375

69,489,597

Advertisement